
Leasing
Analyze Real Estate Investment Performance Like a Pro
Texas Corporate Homes
Jul 10, 2025
β’
5 min read
Real Estate Investment Philosophy & Analysis: Best Practices
Texas Corporate Homes (TCH) treats every asset it manages like an investment-portfolio holding. Drawing on our backgrounds in real-estate private equity and finance, we drafted this framework so you can make capital-allocation decisions with the same rigor youβd apply to stocks or funds.
TL;DR
Strategy | Typical IRR (Annualized) | What Drives It |
TCH Mid-Term |
16 β 32 % |
1) Positive cash flow (9β12 % rental yield)
2) Principal pay-down (2-5% per year of equity gain by paying mortgage)
3) Leveraged appreciation (5 % market gain Γ· equity %)
|
Long-Term Rental |
6 β 12 % |
Smaller/negative cash flow (4.5β6.5 % rental yield) + same equity/appreciation math |
S&P 500 |
β 10 % |
Price growth & dividends, high volatility |
House Flips / Development |
20 β 25 % (target) |
One-off profit on resale, high capital risk, hands-on |
Why the outperformance? TCHβs higher nightly rates result in 2x NOI on avg and cap rates (β 6 % vs. β 3 %) . After debt service (70 % LTV @ 5.5 %) you still keep more cash, and leveraged appreciation is identicalβso total IRR is dramatically higher.
- Leveraged Home-Price Appreciation β 5 % market lift becomes 16.7 % on 30 % equity.
- Principal Pay-down β each mortgage payment quietly increases equity.
- Positive Cash Flow β TCH excels here; even if cash flow shrinks, #1 + #2 keep IRR solid.
Article Road-map
- Why time horizon & no credit risk matter for Class A suburbs
- Metric definitions (Net Rental Yield, Cap Rate, Cash-on-Cash, IRR) plus a $500k home case study
- IRR sensitivity tables for TCH vs. long-term at multiple rates/LTVs
- Risk-return matrix (vacancy, delinquency, wear-and-tear)
1. Think Long Term: Horizon, Downside Protection & No Credit Risk
Five- to Ten-Year Lens β Real-estate investing should be done with at least a 5-year horizon to achieve annualized returns and offset high transaction costs.
Across DFW, Austin, Houston, and San Antonio, Class A suburbs have appreciated 3 β 8 % per year when held 5β10 years. Apply the same lens to occupancy: discount < 24-month data points.
Downside Protection
- Uncorrelated demand: insurance claims are economy-agnostic.
- Supply limits: infill suburbs rarely add large land tracts.
- Commercial partnerships: 40 + partnerships feed first-look placements.
No Credit Risk β Rents are paid by insurers or corporates, so delinquency β 0.4 % (vs. 5β10 % in long-term rentals).
2. Key Metrics & $500k Single-Family Example
Metric | Why It Matters / Definition |
Typical TCH | Typical LTR | Example TCH Home |
Gross Rental Income |
Top-line revenue; basis for every other metric |
β | β |
$73 000 / yr ( $250 Γ 365 Γ 80 % occ. ) |
Net Rental Yield |
(Gross Γ 75 %) Γ· Value β after TCHβs 25 % fee |
9β12 % | 4.5β6.5 % | 10.9 % |
NOI β Net Operating Income |
Revenue β Operating Expenses (taxes, insurance, utilities, lawn + pest, 1 % reserve) |
β | β | $48 152 / yr |
Cap Rate |
NOI Γ· Value Γ 100 % (un-levered earning power) |
5β8 % | 2β3 % | 9.6 % |
Cash-on-Cash Return |
(NOI β Debt Service) Γ· Equity Γ 100 % |
10β15 % | 6β8 % | 16.2 % |
IRR (Annualized) |
Cash-on-Cash + Leveraged Appreciation (5 % Γ· Equity %) |
16β32 % | 6β12 % | β 32.9 % |
Math recap (Value = $500 k): NOI = $73 000 β $24 848 = $48 152.
Debt Service (70 % LTV, 5.5 %, 30 yr) β $23 870 / yr.
Cash-on-Cash β 16.2 %. Leveraged appreciation = 5 % Γ· 30 % equity = 16.7 %.
IRR β 32.9 %.
3. Projected IRR Sensitivity
A. TCH Mid-Term Rentals
(Cap Rate 6 %, 5 % appreciation, 30-yr amort)
LTV \ Rate | 4 % | 5 % | 6 % | 7 % |
50 % | 16.2 % | 15.5 % | 14.7 % | 13.9 % |
60 % | 18.8 % | 17.7 % | 16.6 % | 15.4 % |
70 % | 23.2 % | 21.5 % | 19.7 % | 17.9 % |
80 % | 31.9 % | 29.0 % | 25.9 % | 22.8 % |
B. Long-Term Rentals
(Cap Rate 3 %, 5 % appreciation, 30-yr amort)
LTV \ Rate | 4 % | 5 % | 6 % | 7 % |
50 % | 10.2 % | 9.5 % | 8.7 % | 7.9 % |
60 % | 11.3 % | 10.2 % | 9.1 % | 7.9 % |
70 % | 13.2 % | 11.5 % | 9.7 % | 7.9 % |
80 % | 16.9 % | 14.0 % | 10.9 % | 7.8 % |
4. Risk / Return Snapshot
Investment | Annualized Return | Main Risks |
TCH Mid-Term |
16β32 % |
1β3 mo vacancy / yr; 0.4 % delinquency; lower wear-and-tear (pro renters, inspections every 3-4 mo) |
Long-Term Rental |
6β12 % |
1β2 mo vacancy / yr; 5β10 % delinquency & eviction; higher wear-and-tear |
S&P 500 |
β 10 % |
Price swings Β± 10 % any year; no leverage or principal pay-down |
House Flip / Development |
20β25 % (target) |
Active project management; cost overrun; sale-price risk; potential total capital loss |
5. Need a Personalized Investment Analysis?
6. Further Reading
Questions? Reach out any timeβTCH keeps your investment data clear, actionable, and aligned with long-term goals.
Zip Codes:
75201, 75202, 75203, 75204, 75205, 75206, 75207, 75208, 75209, 75210, 75211, 75212, 75214, 75215, 75216, 75217, 75218, 75219, 75220, 75223, 75224, 75225, 75226, 75227, 75228, 75229, 75230, 75231, 75232, 75233, 75234, 75235, 75236, 75237, 75238, 75240, 75241, 75242, 75243, 75244, 75246, 75247, 75248, 75249, 75251, 75252, 75253, 75254, 75260, 75261, 76101, 76102, 76103, 76104, 76105, 76106, 76107, 76108, 76109, 76110, 76111, 76112, 76113, 76114, 76115, 76116, 76117, 76118, 76119, 76120, 76121, 76122, 76123, 76124, 76126, 76127, 76129, 76130, 76131, 76132, 76133, 76134, 76135, 76136, 76137, 76140, 76147, 76148, 76150, 76155, 76161, 76162, 76163, 76164, 76177, 76179, 76180, 76181, 76182, 76185, 76191, 76192, 76193, 76195, 76196, 76197, 76198, 76199, 76001, 76002, 76003, 76004, 76005, 76006, 76007, 76010, 76011, 76012, 76013, 76014, 76015, 76016, 76017, 76018, 76019, 75023, 75024, 75025, 75026, 75074, 75075, 75086, 75093, 75094, 75033, 75034, 75035, 75036, 75014, 75015, 75016, 75017, 75038, 75039, 75060, 75061, 75062, 75063, 75040, 75041, 75042, 75043, 75044, 75045, 75046, 75047, 75049, 75080, 75081, 75082, 75083, 75085, 75149, 75150, 75181, 75182, 75185, 75187, 75069, 75070, 75071, 75002, 75013, 76201, 76202, 76203, 76204, 76205, 76206, 76207, 76208, 76209, 76210, 75029, 75057, 75067, 75077, 75006, 75007, 75010, 75011, 75022, 75027, 75028, 75019, 75099, 76039, 76040, 76021, 76022, 76095, 76051, 76092, 76099, 76092, 76034, 76053, 76054, 76244, 76248, 76262, 75098, 75454, 75078, 75056, 75068, 75032, 75087, 75030, 75088, 75089, 75048, 75182, 76065, 75165, 75167, 75168, 75119, 75120, 75126, 75160, 75161, 75142, 75134, 75146, 75115, 75123, 75104, 75106, 75116, 75137, 75138, 75050, 75051, 75052, 75053, 75054, 75180, 73301, 73344, 78701, 78702, 78703, 78704, 78705, 78712, 78719, 78721, 78722, 78723, 78724, 78725, 78726, 78727, 78728, 78729, 78730, 78731, 78732, 78733, 78734, 78735, 78736, 78737, 78738, 78739, 78741, 78742, 78744, 78745, 78746, 78747, 78748, 78749, 78750, 78751, 78752, 78753, 78754, 78756, 78757, 78758, 78759, 78602, 78613, 78630, 78626, 78627, 78628, 78633, 78664, 78665, 78681, 78682, 78683, 78734, 78738, 78620, 78746, 78738, 78610, 78621, 78634, 78640, 78641, 78645, 78646, 78642, 78653, 78660, 78691, 76574, 78006, 78015, 78023, 78073, 78109, 78112, 78154, 78201, 78202, 78203, 78204, 78205, 78207, 78208, 78209, 78210, 78211, 78212, 78213, 78214, 78215, 78216, 78217, 78218, 78219, 78220, 78221, 78222, 78223, 78224, 78225, 78226, 78227, 78228, 78229, 78230, 78231, 78232, 78233, 78234, 78235, 78236, 78237, 78238, 78239, 78240, 78241, 78242, 78243, 78244, 78245, 78246, 78247, 78248, 78249, 78250, 78251, 78252, 78253, 78254, 78255, 78256, 78257, 78258, 78259, 78260, 78261, 78263, 78264, 78265, 78266, 78268, 78269, 78270, 78275, 78278, 78279, 78280, 78283, 78284, 78285, 78286, 78287, 78288, 78289, 78291, 78292, 78293, 78294, 78295, 78296, 78297, 78298, 78299, 78108, 78154, 78148, 78150, 78109, 77001, 77002, 77003, 77004, 77005, 77006, 77007, 77008, 77009, 77010, 77011, 77012, 77013, 77014, 77015, 77016, 77017, 77018, 77019, 77020, 77021, 77022, 77023, 77024, 77025, 77026, 77027, 77028, 77029, 77030, 77031, 77032, 77033, 77034, 77035, 77036, 77037, 77038, 77039, 77040, 77041, 77042, 77043, 77044, 77045, 77046, 77047, 77048, 77049, 77050, 77051, 77052, 77053, 77054, 77055, 77056, 77057, 77058, 77059, 77060, 77061, 77062, 77063, 77064, 77065, 77066, 77067, 77068, 77069, 77070, 77071, 77072, 77073, 77074, 77075, 77076, 77077, 77078, 77079, 77080, 77081, 77082, 77083, 77084, 77085, 77086, 77087, 77088, 77089, 77090, 77091, 77092, 77093, 77094, 77095, 77096, 77098, 77099, 77301, 77302, 77303, 77304, 77305, 77306, 77384, 77385, 77423, 77441, 77471, 77546, 77581, 77584, 77588, 77478, 77479, 77487, 77496, 77498, 77449, 77450, 77491, 77492, 77493, 77494, 77501, 77502, 77503, 77504, 77505, 77506, 77507, 77508, 77520, 77521, 77522, 77523, 77380, 77381, 77382, 77384, 77385, 77410, 77429, 77433, 77373, 77379, 77380, 77381, 77382, 77383, 77386, 77387, 77388, 77389, 77391, 77393, 77338, 77339, 77346, 77347, 77396, 77459, 77489